Retirement Cash Flow Planner

Model your income, drawdown, and portfolio over time — Voyant-style

Your Details

Personal

Current Age

57

Retirement Age

65

Plan to Age

90

Current Income & Employment

Current Annual Salary (£)

Annual Salary Growth (%)

2.00%

Investment Portfolio

Current Portfolio Value (£)

Annual Contribution to Portfolio (£)

Annual Return (%)

6.00%

FA Annual Charge (%)

1.00%

Fund Costs (%)

0.25%

Pension

Pension Pot Value at Retirement (£)

Pension Kick-In Age

65

Annual Pension Income (£)

Take 25% Tax-Free Lump Sum?

Yes — add lump sum to portfolio at pension age

State Pension

State Pension Age

67

State Pension Annual Amount (£)

Retirement Drawdown

Annual Drawdown from Portfolio (£)

Drawdown Growth (inflation, %)

2.50%

General

Inflation Rate (%)

2.50%

Portfolio at Retirement

—

before drawdown

Monthly Drawdown

—

from portfolio

Total Retirement Income

—

yr 1 of retirement

Portfolio Lasts To

—

age / year

Real Value at 90

—

inflation-adjusted

Detailed Cash Flow

Salary

Drawdown

Pension

State Pension

Lump Sum

Net Worth

Portfolio Value Over Time

Nominal

Real (inflation-adj.)

Year-by-Year Breakdown

Age / Year	Salary	Drawdown	Pension	State Pension	Total Income	Portfolio Value	Interest Earned	Capital Used

For illustrative purposes only — not financial advice. All figures are nominal unless stated. Assumes constant rates throughout. Consult a regulated financial adviser for personal planning.